1
Save down payment
{{if gt $r.Phase1Months 0}}
{{$r.Phase1Months}}mo
until {{dateShort $r.Phase1EndDate}}
Target: €{{cents $r.DownPaymentCents}}
Already have: €{{cents $r.AlreadyHaveCents}}
Still need: €{{cents $r.StillNeededCents}}
Saving: €{{cents $r.Form.MonthlySavingsCents}}/mo
{{else}}
Ready now!
equity covers down payment
Down payment: €{{cents $r.DownPaymentCents}}
Your equity: €{{cents $r.AlreadyHaveCents}}
{{end}}
2
Acquire / build
{{$r.Phase2Months}}mo
until {{dateShort $r.Phase2EndDate}}
New loan: €{{cents $r.ConstructionLoanCents}}
{{if $r.CurrentLoan}}
Existing loan: €{{cents $r.CurrentMonthlyCents}}/mo
{{end}}
New EMI: €{{cents $r.ConstructionMonthly}}/mo
Total burden: €{{cents $r.Phase2MonthlyCents}}/mo
3
Sell & transition
One-time event
after acquisition completes
Sale price: €{{cents $r.SalePriceCents}}
Pay off loan: -€{{cents $r.MortgagePayoffCents}}
Net proceeds: €{{cents $r.NetProceedsCents}}
Applied to new loan
4
Goal achieved
{{if gt $r.Phase4Months 0}}
{{$r.Phase4Months}}mo
paid off {{dateShort $r.Phase4EndDate}}
Remaining loan: €{{cents $r.RemainingBalanceCents}}
Monthly payment: €{{cents $r.Phase4MonthlyCents}}/mo
just the new loan
{{else}}
Fully paid!
sale proceeds cleared the loan
No remaining loan!
The sale covers everything.
{{end}}